La Cortez Bullish on Mirto Results so far

La Cortez Energy, parter in the Mirto-1 well in the Maranta block, has released a press statement to the effect that based on the preliminary results of the drilling, La Cortez has elected to participate with Emerald on the evaluation phase of the well and is pressing ahead to file a request with ANH for a 20% interest in the Maranta block. It seems they are encouraged by the oil and gas shows in the target horizons.

http://finance.yahoo.com/news/La-Cortez-Energy-Announces-an-bw-3648134323.html?x=0&.v=1

http://www.businesswire.com/portal/site/google/?ndmViewId=news_view&newsId=20090728006487&newsLang=en

Note that the references in the above articles to Emerald Energy being listed on AIM, are incorrect. Emerald Energy is listed on the main board of the London Stock Exchange and is a constituent of the FTSE-250 index.

Results of Survey

The survey that asked what share price shareholders should settle for in the event of an actual bid for Emerald Energy has now closed.

The results are:

Price.....................Number of Votes...................%age
£7.50 or less......................6...............................3%
£7.50 to £10.....................35..............................19%
£10 to £12........................55.............................31%
£12 to £15........................30.............................16%
£15 or above.....................13...............................7%
Don't sell - too early.............38..............................21%

In total 177 votes, with a clear majority wanting over £10.00, and a significant minority suggesting that now is too early to sell - presumably because they can see too many value adding opportunities that are difficult to value at this time.

Emerald Announces Interim Results

Emerald Energy (EEN), has today announced its Interim Results for 1H09.

Link: http://www.emeraldenergy.com/documents/EEN-1H2009RESULTS.pdf

And has been covered by the following agencies:

http://www.reuters.com/article/rbssEnergyNews/idUSBNG52367320090727
http://www.rttnews.com/ArticleView.aspx?Id=1016263

The key highlights are:

Exploration

Gigante-2

Increased production rate from the Caballos from 185bopd to 745bopd through the use of an Electrical Submersible Pump (ESP). The company is looking at ways to further reduce formation damage and further increase production rates. Hopefully, they can prove beyond doubt the Caballos is commercial before moving on to produce the Tetuan horizon, which ought to have a significant impact on Colombian production levels.

Mirto

The Mirto-1 well has now reached target depth and encountered both oil and gas shows across the target horizons. The well will now be evaluated over the next two weeks.

Capella

A slim-hole rig has been contracted to drill 2 wells delineate the extent of the thicker upper horizon discovered around the Capella-6 well. The company re-iterated plans to drill the C-7 horizontal well later in the year. There was no mention of the previously announced plans to drill in the NE part of the block after C-7H, but presumably those plans are still in place.

Syria

It appears that the EPF expansion is on track to come on stream soon to increase gross production up to 16,000bopd (50% WI to EEN) as the new wells are brought on stream. The KHE-11 horizontal well is still being drilled. The processed data from the recent 3-D seismic survey are expected late in 3Q-09. More exploratory drilling in Block 26 may commence before year end.

Financials

In 1Q09, EBITDA was $9.9m, or thereabouts. Total EBITDA for 1H09, was $32.2m, so 2Q09 is $22.3m, or more than double the 1Q09 number. Production fairly stable, so, a big impact from higher oil prices.

But cash has gone down from ~$59m to ~$37.8m - which shows the level of investment being put in to Colombia and Syria - G-2, Mirto, Capella, 3-D seismic and development wells.

All in all, this looks like a very solid set of results that bode well for even further improved 2H09 results together with significant increases in reserves and production.

Corporate

Interestingly, the directors have options in the company, some of which expire in August this year. However, because of the bid approach, the company is in a "closed period" so the directors cannot exercise their options. Under the scheme rules, they have extended the option expiry period until 10 days after this "offer period" expires. Perhaps an indication that they do not expect this bid approach process to complete quickly.

Chinese Media Picked up on Emerald Approach

The following is a link to an on-line translation of an article appearing on a website, apparently from China:


http://translate.google.com/translate?sourceid=navclient&hl=en-GB&u=http%3a%2f%2ffinance.ifeng.com%2froll%2f20090723%2f983891.shtml

and the original link:

http://finance.ifeng.com/roll/20090723/983891.shtml

The Daily Mail also has a brief note today in this link:

http://www.dailymail.co.uk/money/article-1201786/MARKET-REPORT-Charging-bulls-spur-Footsie.html

Pacific Rubiales Field may contain 500m barrels of Oil

The Colombian Oil Minister has said the Rubiales heavy oil field in Colombia may contain 500m barrels of oil (http://www.bloomberg.com/apps/news?pid=20601086&sid=axW5d3J_0bgE).

The joint operator of Rubiales - Pacific Rubiales Energy (PRE) has, in a recent investor presentation talked of Oil in Place of nearly 4.2bn barrels for Rubiales/Piriri. Moreover, PRE has recently signed a MoU to pilot the use of "STAR" technology to improve the fields recovery rate from ~15% to up to ~50% (http://www.pacificrubiales.com/common/uploads/1248222702-Corporate%20Presentation%20July%202009.pdf Corporate Presentation July 2009 Pages 13 & 14).

The significance of this to Emerald Energy is if a 50% recovery rate could be achieved in Capella, it would make it a very valuable field indeed.

Reserves and Sources of Reserves Growth

In Emerald Energy's most recent reserves statement (http://www.emeraldenergy.com/OnP-Reserves.htm) it reported a total of 56.7mmbo of 2P reserves on a working interest basis. 21.4mmbo were from Colombia and the balance of 35.3mmbo came from Syria.

There are strong reasons to believe that reserves have significant room for growth in the near future.

Colombia

Capella

The first upside is from the very material Capella discovery. The company has stated that they believe the field extends to some 89km2. The ~13.3mmbo attributed 2P reserves (remember Emerald holds 90% of the block, not 100%) arise from only a very small area surrounding the first 4 or 5 wells drilled. These reserves arose from an assumed recovery rate of approximately 10-11% - a good rate for cold flow in a heavy oil field.

In their results presentation (http://www.emeraldenergy.com/documents/EEN2008Results.pdf), Emerald also indicated that on a P10 basis, the field could hold 1.1bn barrels in place. Since then the C-6 well has been drilled and the upper horizon was found to be ~4x thicker than the other five wells drilled, and ahead of expectations. It may be reasonable to assume that as a result of this finding, the oil-in-place (OIP) will rise. Moreover, there is a drilling campaign planned later this year on the NE section of the block, and it is also planned to test cyclic steam injection. Everyone must use their own judgement to see what this means, but it does seem reasonable to assume that as more of the field is drilled, P50 oil in place will rise and thermal recovery ought to significantly increase the recovery factor and thus 2P reserves ought to rise very significantly.

Gigante

The results so far for G-2 are encouraging, but not yet conclusive. The pre-drill prognosis was to develop 4mmbo at the Tetuan horizon and discover ~15mmbo in the Caballos horizon. Further results of flow testing the Caballos horizon must be due soon. If successful, then this could result in a significant reserves increase. It is unclear whether the reserves targeted in the Tetuan are already in the reserves statement, but at the very least the company ought to achieve a significant production boost from the Tetuan. G-1 flowed at rates as high as 4,000bopd before the blow-out. If G-2 flowed at this rate, the WI production would be ~2,000bopd, or roughly a 50% increase on current Colombian WI production.

Mirto

The Mirto well on the Maranta block is the first well on this block and is targeting ~10mmbo of reserves across two horizons. Results are due soon.

Syria

Khurbet East - Kurrachine Dolomite and Butmah

The original KHE-1 well only tested the Triassic K-Dolomite horizon and produced at a rate of 478bopd, even thought the flow test was hampered by poor downhole conditions and only a small part of the logged pay was tested. This results demonstrates oil is there and can flow at rates that are probably commercial over a mapped closure of 15km2. The Butmah log results were also encouraging.

However, the decision was taken to first develop the Massive horizon as the KHE-2 results were encouraging and the wells were cheaper to drill. Despite running a 3-D seismic survey over the field since the initial discovery, no reserves have been booked for the K-Dolomite and Butmah horizons. Gulfsands have indicated that a "commercialisation study" for the K-Dolomite was due to take place during 2Q09. Hopefully, as a result of that, an appraisal well will be drilled soon to prove up reserves in the same ballpark as the shallower Massive horizon.

Khurbet East - Massive

The current gross 2P reserves in this field are 63.4mmbo (http://www.gulfsands.com/i/pdf/GPX_presentation_2009-06-08_analyst.pdf Slide 20). Since that reserve statement was made, the KHE-8 delineation well has been tested and flowed oil. Additionally, the subsequent wells have both reported results ahead of expectations. A further delineation well is perhaps to be expected (KHE-12?) and it could be that the current 2P reserves grow towards the current 3P number of 107mmbo (EEN 50% WI).

Yousefieh

The current gross 2P reserves for this field are 11.3mmbo (50% to EEN). However, in the statement that announced the Yousefieh reserves, Emerald stated that a contingent resource of 42mmbo OIP (http://www.emeraldenergy.com/PR20090430.htm). Using the same recovery factor as in the reserves statement (15%), then if the resource is appraised, it could result in a further 6.3mmbo gross being attributed to the field.

Exploration Potential

In 2007, the Block 26 partners carried out a 3-D seismic survey over the Naour West area. This year, they have carried out a further 850km2 3D seismic study, giving a total of 1,250km2 of contiguous 3D data. The 2009 data has yet to be fully processed, but the results so far have identified 4 Triassic prospects in the Naour West area and a further 10 Cretaceous leads in the 2009 survey area (http://www.gulfsands.com/i/pdf/GPX_presentation_2009-06-08_analyst.pdf Slide 36). One or two exploration wells are planned for later this year. Let us hope the partners get the opportunity to unlock further value in this block, before any bid for either company succeeds

Has Emerald Got Consent to Explore the NE part of Ombu/Capella?

According to page 6 of this link, (http://www.minambiente.gov.co/documentos/Hidrocarburos_100709.pdf), it appears as though Emerald Energy received consent on 9 July 2009 to explore the northern part of the Ombu block.

Previously, Emerald had received environmental consent to drill an 8,000 acre area in the mid-part of the Capella discovery. This is where wells C1 to C6 have been drilled.

They had applied for a further Environmental Permit Area towards the NE of the structure (as explained here: http://www.emeraldenergy.com/documents/EENInvestorPresentationMay2009.pdf Slide 16).

Of course, we have to wait for confirmation of this from the company. However, if confirmed, this permit paves the way for the planned further drilling campaign this year, which ought to prove up a significantly greater portion of the acreage and pave the way for a material reserves upgrade.

Investors must hope that if any takeover offer comes in before the extra drilling takes place, they receive fair value for the whole asset.

Rumours that a bid is being considered for Gulfsands

Emerald Energy holds 50% of Block 26 in Syria. Gulfsands (AIM:GPX) holds the remaining half, and is the operator.

Tonight the Telegraph is suggesting that Gulfsands may also be subject of an approach, although some of the detail in the report looks a bit odd - for instance the partners operate far more than one well.

Talk that the Chinese are circling Gulfsands

http://www.telegraph.co.uk/finance/markets/marketreport/5872988/Talk-that-the-Chinese-are-circling-Gulfsands.html

And today the Guardian run a similar story, naming a price of 275p:

http://www.guardian.co.uk/business/marketforceslive/2009/jul/21/morrisons-j-sainsbury

Almost all of Gulfsands' value is in Syria (with a small amount in the Gulf of Mexico). On an equivalent fully diluted basis, 275p/GPX share would equate to about £5 per Emerald Energy share, just for their Syrian interests. Capella on its own ought to attract more than that sort of valuation (imho), and then add in more for Gigante and Campo Rico and await the results of the Mirto #1 well to see if more reserves can be declared there.

Press Speculation on Bid Approach Candidates

There has been speculation in the press as to the identity of who has approached Emerald Energy with a potential bid.

These include:

UPI suggesting one or both of Sinopec and CNOOC

http://www.upi.com/Energy_Resources/2009/07/14/Takeover-bid-for-Emerald-Energy/UPI-11291247589639/

In today's Telegraph there was a small piece where it was suggested Cazenove analysts believe it is a consortium consisting of a Chinese company and OGNC:

http://www.upi.com/Energy_Resources/2009/07/14/Takeover-bid-for-Emerald-Energy/UPI-11291247589639/


Sinopec "has form" acquiring companies with interests in both Colombia and Syria.

The first is in a consortium with OGNC acquiring Ominex in 2006. Ominex had operations in Colombia:

http://www.ibtimes.co.in/articles/20061206/ongc-sipc-oil-colombia-ominex-acquisition.htm

and this link which gives a better insight into the valuation:

http://www.financialexpress.com/news/ovlsinopec-pay-800-m-for-50-in-omimex/174353/0

Sinopec also took over Tanganyika last year which had "heavy oil" operations in Syria:

http://www.chinadaily.com.cn/bizchina/2008-09/28/content_7067375.htm

Of course Sinopec has also recently agreed a takeover of Addax which had operations over the border in the Kurdistan region of Iraq:

http://www.theglobeandmail.com/globe-investor/sinopec-agrees-to-buy-addax-for-8-billion/article1194761/

Other Assets

Emerald Energy also has interests in other assets namely:

Campo Rico Block in Colombia. This is home to the engine room of production from the Camp Rico, Vigia and Centauro Sur fields. This block has been important in generating cashflow to fund the drilling of the higher impact prospects in what are now the main blocks, but despite the fact that this block contains other prospects (e.g. Los Potros), it is likely to be of diminishing importance in the future.

Maranta Block in Colombia. Emerald has announced a farm-out arrangement whereby 20% of the block will be taken up by La Cortez Energy, subject to approval by ANH. The first well on this block, Mirto-1 has been drilled to target depth, with oil and gas shows across the target intervals. Results of further evaluation of the well are expected within two weeks of 27 July 2009..

Agerato Block in Colombia. This is a new block and investors await the results of the recent seismic to see if this block will be drilled. There is some suggestion that La Cortez (Emerald's partner in the Maranta Block) may be negotiating the terms of a farm-in to Agerato (http://www.lacortezenergy.com/Public%20Investor%20Presentation%20La%20Cortez.pdf Slide 17)

Fortuna Block in Colombia. This block has been something of a disappointment, but there is still some potential that may be re-drilled in the future.

Block 163 Peru. This is a newly acquired block and little work has been published so far.

Main Assets - Block 26 3-D Seismic

In the rest of Block 26 a sizable 3-D seismic programme hase been carried out. This has led to 4 prospects being identified as Triassic targets in the in the Naour West area and 10 Cretaceous leads in the wider Khurbet East play fairway. These have been shown in recent Gulfsands investor presentations:

http://www.gulfsands.com/i/pdf/GPX_presentation_2009-06-08_analyst.pdf Slide 36

In addition, at the time of the acquisition of Emerald's interest in Block 26 a large number of leads were identified in the Miller and Lents report. These are identifed here:

http://www.emeraldenergy.com/Presentation-2006-SyriaBlock26-2D-Seismic-Program.pdf

Early exploration at Tigris and Souedieh North were not successful, so a number of these leads in similar play types may now no longer be valid.

Emerald Energy Valuation

I have compiled a risked valuation of Emerald Energy, and this can be found inthe attached file.

It uses a NAV approach, assigning a $9/bbl value to EEN's WI barrels for all areas except Capella, where a more conservative $5/bbl is used, becuase the oil is heavy and sour.

This should not be construed as investment advice and you should do you own research.

http://www.mediafire.com/?ojyyqkym1uk

Main Assets Gigante Matambo/VSM32

Perhaps the most enigmatic asset in the Emerald portfolio is the Gigante field. Originally drilled in the late 1990's, the G1A well produced at rates in excess of 4,000bopd before a spectacular blow-out, the aftermath of which brought the company to its knees.

The resource numbers published by the previous management were quite mouthwatering. The Annual Report for the year 2000 (http://www.emeraldenergy.com/Emerald-Energy-AR-31-12-2000.pdf pp3-4) talked of up to 350mmbo in place for the "Upper Caballos" - for which probably read Tetuan, with the "Lower Caballos" perhaps being three times as thick. A further RNS (http://www.investegate.co.uk/Article.aspx?id=199908231044283858D) indicated the Caballos could have as much as 500mmbo oil-in-place.

The 2001 interim results (http://www.advfn.com/p.php?pid=nmona&cb=1247558517&article=1722560&symbol=L%5EEEN) also showed that the prior management believed there to be up to 930mmbo in place at Gigante, with 230mmbo in the Tetuan and 700mmbo in the Caballos.

It must be stated that current management have never re-iterated these numbers, and have also since carried out their own 3-D seismic. So, the prior management numbers have to be treated with some degree of scepticism. The company published the results of the prior testing and some of the 3-D seismic results in 2006: http://www.emeraldenergy.com/EmeraldEnergyPlc-58km2_3D_seismic_programme_Gigante_field.pdf

However, investor's long wait to find out what is really in the Gigante structure should soon be over as the ~$35m G-2 well was spudded in December 2008, targeting 4mmbo in the Tetuan and 15mmbo in the caballos. The well reached target depth last month.

Early results showed that both the Tetuan and the Caballos formations were encountered at shallower depths than the pre-drill prognosis. (http://www.emeraldenergy.com/PR20090623.htm) with the Caballos formation being 163' thick (gross) with 107' net thickness. The Tetuan was 32' thick, gross and net.

In an RNS dated 14 July 2009, the company indicated that a test over a perforated interval of 84' in the Caballos flowed oil under natural flow at a rate of 185bopd. The company is delighted with this result and is now going to proceed to flow-test with the aid of an Electrical Submersible Pump (ESP). In an RNS on 27 July, the company said the ESP had raised the production rate to 745bopd, and they were working to further increase that by reducing the formation damage. After that, they will move on to test the primary target: the Tetuan.

Recently, the company has taken on the VSM-32 block which is adjacent to the Matambo block in which the Gigante field can be found. An indication of its prospectivity could maybe be gleaned form the company's commitment to drill an exploration well within the first exploration term of the block (http://www.emeraldenergy.com/VSM32.htm) - presumably wells on VSM-32 will cost a similar amount to G-2.

Main Assets - Block 26 Syria Khurbet East/Yousefieh

Emerald is 50% owner of Block26 in Syria. The other half is held by Gulfsands Petroleum (AIM:GPX http://www.gulfsands.com/ ) who is also the operator.


Khurbet East


The main asset is the Khurbet East field, discovered in 2007 with the drilling of the KHE-1 discovery well.


This well flowed oil from the Kurrachine Dolomite (K-Dolly) formation and gave further encouraging results from the Massive and Butmah formations. The K-Dolly was flow tested at a rate of 478bopd. (http://www.emeraldenergy.com/Pr20070604.html). The test was done over a gross interval of ~100m, but the published logs from a Gulfsands presentation from October 2007 show a gross formation interval in excess of 250m (http://www.mediafire.com/?j1yezg52jvn Page 10). No further work has been done on Butmah and K-Dolly to date but it has been suggested that a commercialisation study for these formations is underway. It may be expected that significant reserves will result from future appraisal of these fomrations that are currently un-booked.


Appraisal and development effort has focused on the Massive formation where production is currently averaging ~10,500bopd and an expanded production facility is expected to lead to an increase in capacity to 18,00bfpd or ~16,000bopd (all EEN 50% WI) is expected to come on-line imminently. A Full-Field-Development facility is in the planning stages which may result in the field production capacity being lifted to 30-40,000bopd towards the end of 2010.


10 wells have been drilled to date, with KHE-11 underway.


The commercial terms of Block 26 are very attractive and have been best explained here: http://www.emeraldenergy.com/documents/20090126EENInvestorPresentation.pdf Slide 6).


59.2mmbo of 2P reserves have been booked for Khurbet East (63.4mmbo over the life of the field). EEN would have a 50% working interest in these reserves. However, since those reserves were published, KHE-8 - a delineation well has flowed oil and other new wells have performed better than expected, leading to a belief that the oil-in-place may increase as well as the recovery factor (http://www.emeraldenergy.com/PR20090430.htm).


Yousefieh

A new field, Yousefieh was discovered in November 2008 (http://www.emeraldenergy.com/PR20081119.htm). 11.3mmbo of 2P reserves have so far been booked against this field (EEN WI 50%). However a further contingent resource of 42mmbo oil-in-place has been allocated to the field pending further appraisal drilling and testing.

Main Assets - Capella Ombu and Durillo

Capella was discovered in the Ombu block in September 2008 with the following announcement from the company: http://www.emeraldenergy.com/PR20080916.htm

Interestingly, at around the time the C-1 results were announced, the Colombian Energy minster was quoted as saying the Capella structure may contain up to 100mmbo of recoverable reserves (http://afp.google.com/article/ALeqM5jW8IE1fEPb-21R8maWnJHOVR1Myw).

Since then 5 more wells have been drilled in the SW part of the structure, all with better than expected results. A horizontal well is due to be drilled later this year from near to the C-6 surface location. More appraisal wells are due to be drilled to the NE of the structure later in the year once permitting is completed.

So far the company has booked ~15mmbo of 2P reserves on the structure. However according to the company's 2008 results presentation (http://www.emeraldenergy.com/documents/EEN2008Results.pdf P22 onwards) these reserves were restricted to the area immediately around the first 4 wells to be drilled. The same presentation gave a P10 oil in place estimate of ~1.1bn barrels for the whole structure. The results of C-5 and C-6 were also encouraging. C-6 noted 37% porosity in the Upper formation which was some 80' thick at that location, nearly four times thicker than in the other wells (http://www.emeraldenergy.com/pr20090424.htm). This bodes well for further reserve and oil-in-place increases as the structure is proved up.

I believe, but have not had confirmed, that the recovery factor of 10-11% given in this report relates only to cold flow. The recovery factor may well increase if thermal methods are applied. There are links available that demonstrate some heavy oil fields can achieve recovery factors in the range of 30-50% and even up to 70-80% in some cases with the application of a varity of mehods such as Cold Heavy Oil Production with Sand (CHOPS), Cyclic Steam Injection (CSS), Steam Assisted Gravity Drainage (SAGD) and Steam Flood. A number of these techniques are descrbied in these links: (http://www.slb.com/media/services/resources/articles/heavyoil/200801_ao_heavy_oil_recovery.pdf
http://www.slb.com/media/services/resources/oilfieldreview/ors02/aut02/p30_51.pdf
http://www.heavyoilinfo.com/blog-posts/comparing-css-and-sagd-to-thai/view
http://www.energy.gov.ab.ca/OilSands/pdfs/RPT_Chops_app2.pdf
http://www.slb.com/media/services/resources/articles/heavyoil/200801_ao_heavy_oil_recovery.pdf)

Canacol Energy (formerly known as Brazalta), the 10% part owner of the Ombu Block has said that a cyclic steam injection pilot in one of the vertical wells is planned this year (http://www.brazalta.com/files/news/April%206%20Press%20Release.pdf).

Canacol have also recently announced that they have been awarded a Technical Evaluation Agreement (TEA) in acreage adjacent to the south of the Ombu block (http://www.brazalta.com/files/news/July%202%20Press%20Release.pdf). Moreover, Canacol have recently given an audio presentation which mentions the joint plans for Capella a link to which can be found here: http://www.newswire.ca/en/webcast/viewEvent.cgi?eventID=2701160 and here: http://podcast.newswire.ca/media/canacol.mp3

More recently, the company has acquired the adjacent Durillo block where it believes the block "may have potential in the same exploration play".

Production so far has been limited to ~700bopd test production from three of the initial wells. Production has been limited by transport and marketing constraints which the company is confident it can overcome.

All in all this is a very important asset for Emerald, and could be worth many £'s/share (try doing the sums on 1.1bn barrels in place with 30, 50 & 70% recovery factors and say $5/bbl for heavy oil) in its own right as it develops.

Background Research Notes

Below is a link to a recent article published by Pro-Active Investors that gives useful background information on the history of the company and its major assets.

http://www.proactiveinvestors.co.uk/companies/news/4407/emerald-energy-the-transformation-continues-4407.html

Here is a summary of a recent note from joint brokers, Jefferies International


Key Points

• Preconceptions wrong. With little evidence of heavy handed security we found Damascus and Block 26 to be both safe and free. While red tape remains an issue (particularly concerning
imports) Syria is definitely open for business and progress is being made giving us confidence that full development of the Khurbet East field can be completed on time and on budget.

• Khurbet East reserve upside still possible. Failure to establish a firm oil water contact within the Khurbet East reservoir leaves open the possibility that a deeper contact could be determined materially adding to oil in place estimates. We understand plans are underway to drill an appraisal well to the south of KHE-8 to test this upside.

• Exploration activity set to accelerate in 2010. Following receipt of initial results from recent 3D seismic programme Gulfsands management is bullish that a number of interesting
leads have been identified and that exploration activity would materially increase in 2010 ahead of licence expiration in Aug 2012. While we believe this unrecognised exploration potential adds to an already attractive upside until leads are high graded to drillable prospects and a second rig is secured we believe it is premature to include this upside within our NAV.

Valuation/Risks

We have a core NAV for Emerald of 863p/sh and a risked upside of 246p/sh. Our total NAV of 1,109p/sh is made up of 557p/sh for Colombia, 485p/sh for Syria and 67p/sh of net cash and working capital. Fully de-risked our NAV rises to 1,747p/sh.

Our target price of 750p is set at a 20% discount to core NAV reflecting higher than average risk aversion and bottom of cycle oil prices.

Risks include disappointing appraisal results, unsuccessful exploration, political risk and development risk.

Emerald Energy Bid Approach

It seems as though Emerald Energy (LSE:EEN) has received a bid approach. As this is an under-researched stock, I have set up this blog to post reserach carried out by Private Investors and links to other research notes so that others may benefit from it as the company's story unfolds.

http://www.emeraldenergy.com/PR20090713.htm